I can't see it on this forum so I report the link
Model by Tom Morgan. Full credit to him. Some help reported from Landship Forum.
http://www.network54.com/Forum/110741/thread/1509457669/last-1509715269/View+Thread
In my opinion a very nice and convincing model.